Vestum accelerates Northern European establishment through acquisition of Lakers Group with sales of NOK 1,188m, adjusted EBITDA of NOK 181m and adjusted EBITA of NOK 151m

2021-10-07 17:31

Vestum AB (publ) ("Vestum") has entered an agreement to acquire 100 percent of the shares in Lakers Group Holding AB ("Lakers Group"), which consists of 25 companies in Norway, Sweden, Denmark, Finland, Germany and the United Kingdom. The initial purchase price amounts to approximately NOK 2,044 million on a cash and debt-free basis. Existing net debt in the business amounts to approximately NOK 1,000 million. The initial purchase price will partly be financed with cash, and partly with approximately NOK 253 million through payment in reverse, which will then be set off against 2,609,548 shares in Vestum through offset issue. This will result in a dilution of approximately 2.7%. Furthermore, an additional cash purchase consideration can be paid based on a percentage of acquired profit in the period up to 31 December 2021. The additional cash purchase consideration is not expected to exceed NOK 50 million. The sellers to Lakers Group are Summa Equity Fund I (No. 1) AB, Summa Equity Fund I (No. 2) AB and Summa Equity Fund I (No. 3) AB together with certain minority owners (most of whom are employees of Lakers Group). Closing of the acquisition is expected to take place on 9 November 2021 and is conditional on the transaction being approved by an Extraordinary General Meeting in Vestum. To finance part of the acquisition of Lakers Group, Vestum's Board of Directors has decided to raise additional capital through a directed new share issue in the form of an accelerated bookbuilding procedure, which will be published separately in connection with this press release.

About Lakers Group

Lakers Group is a leading North European aftermarket service, project and specialist product provider of water and wastewater pumps, which serve as key components for transportation of water in the water infrastructure. Lakers Group consists of 25 cohesive companies in Norway, Sweden, Denmark, Finland, Germany and the United Kingdom. The oldest company in Lakers Group was founded in 1937.

During the last twelve months per August 2021, Lakers Group generated sales of NOK 1,187.5m with an adjusted EBITDA of NOK 181.4m and an adjusted EBITA of NOK 151.4m, corresponding to an adjusted EBITDA margin of 15.3 percent and an adjusted EBITA margin of 12.8 percent.

Lakers Group has over 400 employees and is headquartered in Oslo.

All figures referenced are in accordance with Norwegian GAAP, which is the accounting standard applied by Lakers Group, and are unaudited.

Lakers Group's financials are expected to be consolidated into Vestum from November 2021, provided that the indicative timetable for the completion of the acquisition can be followed.

Background and purpose of the acquisition

The acquisition of Lakers Group is a major step in Vestum's strategy to create the leading Nordic acquisition driven company in the construction services and infrastructure industries. Lakers Group has grown strongly through acquisitions and has established an acquisition organization that in a short period of time has acquired 25 companies throughout the Nordic and Northern European region. Vestum will now accelerate the establishment of Vestum Norway and will, in addition to Sweden and Norway, have established platforms in the United Kingdom, Germany, Denmark and Finland. This means that Vestum will be ready to make acquisitions outside of Sweden already during the first half of 2022.

Lakers Group's current management team will remain in the business and play an important role in Vestum's acquisition strategy within Lakers Group's existing markets.

Lakers Group is a market leading aftermarket service, project and specialist product provider of water and wastewater pumps in Northern Europe. The overall service market for water and wastewater infrastructure is growing rapidly with megatrends such as aging water infrastructure, more extreme and changing weather conditions, urbanisation and favourable regulatory changes. The Lakers Group's addressable market size is estimated at approximately NOK 25 billion and is expected to grow by 4-5% per year.

Lakers Group has an attractive business model with a high degree of specialisation, 95% repeating revenue from a diversified base of over 40,000 customers and strong cash flow generation driven by limited investment needs in combination with solid profitability.

With its strong presence in Northern Europe and proven ability to successfully complete and integrate acquisitions, Lakers Group is a transformative key acquisition for Vestum that strengthens finances and creates stability and room for continued high profitable growth.

Comments from Vestum's CEO Conny Ryk:

It is with great pleasure that we today welcome Lakers Group, a market leading aftermarket service, project and specialist product provider of water and wastewater pumps in Northern Europe, to Vestum! Lakers Group is a high-quality company that consists of a fantastically cohesive group of companies with strong structural capital. Thanks to a high degree of specialisation in an attractive market, the company has continuously delivered profitable growth. The company fits in perfectly with Vestum and we are impressed with the entire management team's acquisition and integration work in well-selected geographies. Lakers Group is an acquisition of significant size for Vestum and creates a stable foundation for continued expansion in Norway, Sweden, Denmark, Finland, Germany, and the United Kingdom. With the acquisition of Lakers Group, Vestum's size increases by approximately 50%, both in terms of sales and adjusted EBITA. Estimated adjusted EBITA for Vestum is now approximately SEK 450m,  says Conny Ryk, CEO of Vestum.

Comments from Lakers Group's CEO Carl-Johan Callenholm:

At Lakers we are thrilled to have Vestum as our new owner. They share our passion for business and are as entrepreneurial as we are. Together with Vestum we will continue our growth journey, and to help our customers to improve their operations and to reduce their CO2 footprint, says Carl-Johan Callenholm, CEO of Lakers Group.

About the acquisition

The initial purchase price amounts to approximately NOK 2,044 million on a cash and debt-free basis. Existing net debt in the business amounts to approximately NOK 1,000 million. The initial purchase price will partly be financed with cash, and partly with approximately NOK 253 million through payment in reverse, which will then be set off against 2,609,548 shares in Vestum through offset issue. Furthermore, an additional cash purchase consideration can be paid based on a percentage of acquired profit in the period up to 31 December 2021. The additional cash purchase consideration is not expected to exceed NOK 50 million.

The offset issue addressed to the sellers of Lakers Group comprises a total of 2,609,548 shares in Vestum and will be issued at a subscription price of NOK 97.0739 per share, corresponding to SEK 99,28 per share. The subscription price has been determined via a ten-day volume-weighted average price ("VWAP") in Vestum's share during the period 23 September 2021 up to and including 6 October 2021 and the exchange rate for the conversion of NOK to SEK on 6 October 2021. All operating sellers, who together subscribe for 575,050 shares in Vestum, have undertaken not to sell the subscribed shares for a period of 24 months ("lock-up"). Other sellers, who in total subscribe for 2,034,498 shares in Vestum, have undertaken not to sell the subscribed shares for a period of 12 months.

The offset issue will mean a total dilution of approximately 2.7%. The number of outstanding shares in connection with the offset issue will increase from the existing 92,504,179 to 95,113,727 shares.

In connection with the completion of the acquisition, the Board will, with the support of authorization from the Annual General Meeting on 20 May 2021, decide to issue the shares in the offset issue to the sellers.

The execution of the transaction is subject to customary terms and is subject to approval by an Extraordinary General Meeting in Vestum. Notice of such an Extraordinary General Meeting will be announced in a separate press release.

To finance part of the acquisition of Lakers Group, Vestum's Board of Directors has decided to raise additional capital through a directed new share issue in the form of an accelerated bookbuilding procedure, which will be published separately in connection with this press release.

The above information on dilution and number of shares is based on previously announced offset issues.

Adviser

Svalner provides financial advice and Cirio Advokatbyrå acts as legal adviser to Vestum in connection with the acquisition.

 

Responsible Party

This information is information that Vestum AB (publ) is obliged to make public pursuant of the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact persons set out below, at 17:31 CEST on October 7, 2021.

For additional information, please contact:

Conny Ryk, CEO of Vestum AB (publ)

Phone: +46 70 775 53 10

E-mail: [email protected]

About Vestum

Vestum is a Swedish acquisition-driven company focused on acquiring and developing specialist companies within the construction services and infrastructure industries. Vestum is actively looking for high-quality companies with proven business models, strong market positions and predictable cash flows where Vestum can be involved and contribute to continued positive development.

For additional information, please visit: www.vestum.se

Vestum's share is traded under the short name VESTUM on Nasdaq First North Growth Market and the company's Certified Adviser is G&W Fondkommission: phone: +46 (0)8 503 000 50, e-mail: [email protected].

Nerladdningsbara filer

Vestum, via dotterbolaget GGAL Group, förvärvar specialistbolag inom glas- och aluminiumpartier med en omsättning om 47,9 MSEK, EBITDA om 5,8 MSEK och EBITA om 3,8 MSEK

2021-11-23

Vestum AB (publ) ("Vestum") har genom dotterbolaget GGAL Group AB ingått avtal om förvärv av samtliga aktier i Tannefors Glas AB ("Tannefors Glas"). Köpeskillingen kommer till viss del att finansieras genom betalning med revers som därefter avses kvittas mot 50 569 aktier i Vestum genom kvittningsemission, innebärande en utspädning om cirka 0,04 %. Under den rullande 12 månaders perioden per september 2021 genererade Tannefors Glas en omsättning om 47,9 MSEK med en EBITDA om 5,8 MSEK och EBITA om 3,8 MSEK, motsvarande en EBITDA-marginal om 12,0 procent och EBITA-marginal om 8,0 procent.


Vestum, through subsidiary GGAL Group, acquires specialist company in glass and aluminium lots with sales of SEK 47.9m, EBITDA of SEK 5.8m and EBITA of SEK 3.8m

2021-11-23

Vestum AB (publ) ("Vestum") has through subsidiary GGAL Group AB agreed to acquire 100 percent of the shares in Tannefors Glas AB ("Tannefors Glas"). The purchase price will partly be financed through payment in reverse, which will then be set off against 50,569 shares in Vestum through offset issues. This will result in a dilution of approximately 0.04%. During the last twelve months per September 2021, Tannefors Glas generated sales of SEK 47.9m with an EBITDA of SEK 5.8m and EBITA of SEK 3.8m, corresponding to an EBITDA margin of 12.0 percent and EBITA margin of 8.0 percent.


Kallelse till extra bolagsstämma i Vestum AB (publ)

Aktieägarna i Vestum AB (publ), org.nr 556578-2496 ("Bolaget"), kallas härmed till extra bolagsstämma fredagen den 17 december 2021.

Med anledning av risken för fortsatt spridning av coronaviruset har styrelsen beslutat att den extra bolagsstämman ska genomföras utan fysisk närvaro av aktieägare, ombud eller utomstående och att utövandet av rösträtt endast kan ske genom att aktieägare poströstar i förhand i den ordning som föreskrivs nedan. Information om de av bolagsstämman fattade besluten offentliggörs fredagen den 17 december 2021 så snart utfallet av röstningen är slutligt sammanställt.


Notice of Extraordinary General Meeting of Vestum AB (publ)

The shareholders of Vestum AB (publ), reg. no. 556578-2496, (the "Company"), are hereby convened to the Extraordinary General Meeting ("EGM") to be held on Friday 17 December 2021.

Due to the risk of further spread of the coronavirus, the Board of Directors has resolved that the EGM will be held without physical presence of shareholders, proxies or external parties and that shareholders only can exercise their voting rights by postal voting in accordance with the procedure prescribed below. Information on the resolutions passed at the EGM will be published on Friday 17 December 2021, as soon as the result of the voting has been finally confirmed.


Vestum växer i Västsverige genom förvärv av specialistbolag inom isolering med en omsättning om 82,8 MSEK, EBITDA om 13,8 MSEK och EBITA om 11,6 MSEK

2021-11-09
Vestum AB (publ) ("Vestum") har ingått avtal om förvärv av samtliga aktier i KWA Isolerteknik AB samt dotterbolaget JT Isolering AB ("KWA Isolerteknik"). Köpeskillingen kommer till viss del att finansieras genom betalning med revers som därefter avses kvittas mot 167 054 aktier i Vestum genom kvittningsemission, innebärande en utspädning om cirka 0,1 %. Under den rullande 12 månaders perioden per augusti 2021 genererade KWA Isolerteknik en omsättning om 82,8 MSEK med en EBITDA om 13,8 MSEK och EBITA om 11,6 MSEK, motsvarande en EBITDA-marginal om 16,7 procent och EBITA-marginal om 14,0 procent.


Vestum is growing in Western Sweden through acquisition of specialist company in insulation with sales of SEK 82.8m, EBITDA of SEK 13.8m and EBITA of SEK 11.6m

2021-11-09
Vestum AB (publ) ("Vestum") has agreed to acquire 100 percent of the shares in KWA Isolerteknik AB and its subsidiary JT Isolering AB ("KWA Isolerteknik"). The purchase price will partly be financed through payment in reverse, which will then be set off against 167,054 shares in Vestum through offset issues. This will result in a dilution of approximately 0.1%. During the last twelve months per August 2021, KWA Isolerteknik generated sales of SEK 82.8m with an EBITDA of SEK 13.8m and EBITA of SEK 11.6m, corresponding to an EBITDA margin of 16.7 percent and EBITA margin of 14.0 percent.


Kommuniké från extra bolagsstämma i Vestum AB (publ)

Den extra bolagsstämman i Vestum AB (publ) idag den 5 november 2021 har beslutat om följande. Med anledning av risken för fortsatt smittspridning av coronaviruset genomfördes stämman med poströstning, utan fysiskt deltagande.


Bulletin from EGM in Vestum AB (publ)

The Extraordinary General Meeting in Vestum AB (publ) held today on 5 November 2021 has resolved the following. Due to the risk of further spread of the coronavirus the Extraordinary General Meeting was conducted by postal voting only, without physical presences.


Vestum förvärvar specialistbolag med en omsättning om 83,6 MSEK, EBITDA om 8,3 MSEK och EBITA om 6,3 MSEK

2021-11-02
Vestum AB (publ) ("Vestum") har ingått avtal om förvärv av samtliga aktier i Amsler Hiss AB ("Amsler Hiss"). Köpeskillingen kommer till viss del att finansieras genom betalning med revers som därefter avses kvittas mot 91 540 aktier i Vestum genom kvittningsemission, innebärande en utspädning om cirka 0,1 %. Under den rullande 12 månaders perioden per juni 2021 genererade Amsler Hiss en omsättning om 83,6 MSEK med en EBITDA om 8,3 MSEK och EBITA om 6,3 MSEK, motsvarande en EBITDA-marginal om 9,9 procent och EBITA-marginal om 7,6 procent.


Vestum acquires specialist company with sales of SEK 83.6m, EBITDA of SEK 8.3m and EBITA of SEK 6.3m

2021-11-02
Vestum AB (publ) ("Vestum") has agreed to acquire 100 percent of the shares in Amsler Hiss AB ("Amsler Hiss"). The purchase price will partly be financed through payment in reverse, which will then be set off against 91,540 shares in Vestum through offset issues. This will result in a dilution of approximately 0.1%. During the last twelve months per June 2021, Amsler Hiss generated sales of SEK 83.6m with an EBITDA of SEK 8.3m and EBITA of SEK 6.3m, corresponding to an EBITDA margin of 9.9 percent and EBITA margin of 7.6 percent.


Vestum kompletterar erbjudandet inom elinstallationer genom förvärv av specialistbolag med en omsättning om 25,1 MSEK, EBITDA om 8,1 MSEK och EBITA om 7,5 MSEK

2021-11-01
Vestum AB (publ) ("Vestum") har ingått avtal om förvärv av samtliga aktier i Elcentralen Nacka AB ("Elcentralen"). Köpeskillingen kommer till viss del att finansieras genom betalning med revers som därefter avses kvittas mot 69 098 aktier i Vestum genom kvittningsemission, innebärande en utspädning om cirka 0,1 %. Under det senaste räkenskapsåret 2020/2021 genererade Elcentralen en omsättning om 25,1 MSEK med en EBITDA om 8,1 MSEK och EBITA om 7,5 MSEK, motsvarande en EBITDA-marginal om 32,3 procent och EBITA-marginal om 29,7 procent.


Vestum complements the offering in electrical installations through the acquisition of specialist company with sales of SEK 25.1m, EBITDA of SEK 8.1m and EBITA of SEK 7.5m

2021-11-01
Vestum AB (publ) ("Vestum") has agreed to acquire 100 percent of the shares in Elcentralen Nacka AB ("Elcentralen"). The purchase price will partly be financed through payment in reverse, which will then be set off against 69,098 shares in Vestum through offset issues. This will result in a dilution of approximately 0,1%. In the last fiscal year of 2020/2021, Elcentralen generated sales of SEK 25.1m with an EBITDA of SEK 8.1m and EBITA of SEK 7.5m, corresponding to an EBITDA margin of 32.3 percent and EBITA margin of 29.7 percent.


Vestum förvärvar specialistbolag inom infrastruktur med en omsättning om 111,3 MSEK, EBITDA om 25,0 MSEK och EBITA om 23,2 MSEK

2021-10-28
Vestum AB (publ) ("Vestum") har ingått avtal om förvärv av samtliga aktier i Malte Rutberg Entreprenad AB med dotterbolaget Malte Rutberg Maskin AB ("MR Entreprenad"). Köpeskillingen kommer till viss del att finansieras genom betalning med revers som därefter avses kvittas mot 471 328 aktier i Vestum genom kvittningsemission, innebärande en utspädning om cirka 0,4 %. Under den rullande 12 månaders perioden per augusti 2021 genererade MR Entreprenad en omsättning om 111,3 MSEK med en EBITDA om 25,0 MSEK och EBITA om 23,2 MSEK, motsvarande en EBITDA-marginal om 22,5 procent och EBITA-marginal om 20,8 procent.


Vestum acquires specialist company in infrastructure with sales of SEK 111.3m, EBITDA of SEK 25.0m and EBITA of SEK 23.2m

2021-10-28
Vestum AB (publ) ("Vestum") has agreed to acquire 100 percent of the shares in Malte Rutberg Entreprenad AB with the subsidiary Malte Rutberg Maskin AB ("MR Entreprenad"). The purchase price will partly be financed through payment in reverse, which will then be set off against 471,328 shares in Vestum through offset issues. This will result in a dilution of approximately 0.4%. During the last twelve months per August 2021, MR Entreprenad generated sales of SEK 111.3m with an EBITDA of SEK 25.0m and EBITA of SEK 23.2m, corresponding to an EBITDA margin of 22.5 percent and EBITA margin of 20.8 percent.


Vestum förvärvar ledande specialistbolag inom infrastruktur med en omsättning om 305,0 MSEK, justerad EBITDA om 28,4 MSEK och justerad EBITA om 22,4 MSEK

2021-10-26

Vestum AB (publ) ("Vestum") har ingått avtal om förvärv av samtliga aktier i Infracon Sverige AB med dotterbolaget Infracon Maskin AB ("Infracon"). Köpeskillingen kommer till viss del att finansieras genom betalning med revers som därefter avses kvittas mot 286 556 aktier i Vestum genom kvittningsemission, innebärande en utspädning om cirka 0,2 %. Under den rullande 12 månaders perioden per augusti 2021 genererade Infracon en omsättning om 305,0 MSEK med en justerad EBITDA om 28,4 MSEK och justerad EBITA om 22,4 MSEK, motsvarande en justerad EBITDA-marginal om 9,3 procent och justerad EBITA-marginal om 7,3 procent.


Vestum acquires leading specialist company in infrastructure with sales of SEK 305.0m, adjusted EBITDA of SEK 28.4m and adjusted EBITA of SEK 22.4m

2021-10-26

Vestum AB (publ) ("Vestum") has agreed to acquire 100 percent of the shares in Infracon Sverige AB with the subsidiary Infracon Maskin AB ("Infracon"). The purchase price will partly be financed through payment in reverse, which will then be set off against 286,556 shares in Vestum through offset issues. This will result in a dilution of approximately 0.2%. During the last twelve months per August 2021, Infracon generated sales of SEK 305.0m with an adjusted EBITDA of SEK 28.4m and adjusted EBITA of SEK 22.4m, corresponding to an adjusted EBITDA margin of 9.3 percent and adjusted EBITA margin of 7.3 percent.


Vestum har framgångsrikt emitterat ett obligationslån om SEK 1,5 miljarder

Stockholm den 21 oktober 2021

Vestum AB (publ) ("Vestum" eller "Bolaget") har emitterat ett icke säkerställt obligationslån om SEK 1,5 miljarder inom ett rambelopp om SEK 3 miljarder. Obligationslånet löper med en ränta om 3m Stibor + 415 baspunkter med förfall den 28 oktober 2024. Emissionen möttes av mycket stort intresse och orderboken, som består främst utav nordiska institutionella investerare blev kraftigt övertecknad.


Vestum has successfully issued a bond of SEK 1.5 billion

Stockholm October 21, 2021

Vestum AB (publ) ("Vestum" or the "Company") has issued a senior unsecured bond of SEK 1.5 billion, within a framework of SEK 3 billion. The bond carries an interest rate of 3m Stibor + 415 basis points and matures on October 28 2024. The issue attracted very strong interest and the order book, which comprises mainly of Nordic institutional investors was heavily oversubscribed.


KALLELSE TILL EXTRA BOLAGSSTÄMMA I VESTUM AB (PUBL)

Aktieägarna i Vestum AB (publ), org.nr 556578-2496 ("Bolaget"), kallas härmed till extra bolagsstämma fredagen den 5 november 2021.


NOTICE OF EXTRAORDINARY GENERAL MEETING OF VESTUM AB (PUBL)

The shareholders of Vestum AB (publ), reg. no. 556578-2496 (the "Company"), are hereby convened to the Extraordinary General Meeting ("EGM") to be held on Friday 5 November 2021.


Följ oss

Om beQuoted

beQuoted publicerar nyheter, analyser och pressmeddelanden för investerare och journalister. Viktiga företagshändelser bevakas av vår egen nyhetsredaktion och vidaredistribueras i ledande finansiella medier.

Vi uppdaterar även nyhetsrum, Investor Relations och IR-webbplatser för företag som vill utveckla sina relationer med finansmarknaden.

Kontakta oss

beQuoted AB
Nybrogatan 34
Box 5216
102 45 Stockholm

08-692 21 90

Om beQuoted